Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Consolidated Statements of Changes in Equity (Deficit)

v3.22.2.2
Consolidated Statements of Changes in Equity (Deficit) - USD ($)
Number of Common Shares
Number of Class “A” Shares
Common Shares
Commitment to issue shares
Class “A” Shares
Reserves
Share subscriptions received
Currency translation adjustment
Deficit
Equity
Non-controlling Interest
Total
Balance at Dec. 31, 2018     $ 68,602,732 $ 28,247 $ 6,222,348 $ 375,536 $ (72,040,617) $ 3,188,246 $ (3,800,711) $ (612,465)
Balance (in Shares) at Dec. 31, 2018 5,717,412 5,057                    
Shares issued in private placement     4,766,079   151,535   4,917,614   4,917,614
Shares issued in private placement (in Shares) 2,003,164                    
Share subscriptions received       230,947 230,947   230,947
Acquisition of Versus LLC     1,410,581   119,122   (3,602,335) (2,072,632) 2,072,632  
Acquisition of Versus LLC (in Shares) 576,834                    
Share issuance costs     (492,151)   62,498   (429,653)   (429,653)
Contribution benefit       223,913   223,913   223,913
Exercise of warrants     343,703   (6,220)   337,483   337,483
Exercise of warrants (in Shares) 154,990                    
Performance warrants issued       9,756   9,756   9,756
Exercise of options     8,413   (6,401)   2,012   2,012
Exercise of options (in Shares) 3,125                    
Stock-based compensation       632,542   632,542   632,542
Cumulative translation adjustment               (344,516)   (344,516) 78,108 (266,409)
Loss and comprehensive loss         (5,177,257) (5,177,257) (2,079,069) (7,256,326)
Balance at Dec. 31, 2019     74,639,357 28,247 7,409,092 230,947 31,020 (80,820,209) 1,518,455 (3,729,041) (2,210,586)
Balance (in Shares) at Dec. 31, 2019 8,455,525 5,057                    
Shares issued in private placement     2,870,313     42,164       2,912,477   2,912,477
Shares issued in private placement (in Shares) 947,532                      
Share subscriptions received     230,947       (230,947)          
Contribution benefit           170,329 170,329 170,329
Exercise of warrants     3,542,474             3,542,474   3,542,474
Exercise of warrants (in Shares) 1,056,143                      
Shares issued for services and investment     753,583 753,583   753,583
Shares issued for services and investment (in Shares) 270,636                    
Exercise of options     9,999     (7,419)       2,580   2,580
Exercise of options (in Shares) 3,750                      
Stock-based compensation           1,049,135       1,049,135   1,049,135
Cumulative translation adjustment               (117,629)   (117,629) (329,673) (447,302)
Loss and comprehensive loss                 (5,776,053) (5,776,053) (1,134,987) (6,911,040)
Balance at Dec. 31, 2020     82,046,673 28,247 8,663,301 (86,609) (86,596,262) 4,055,351 (5,193,701) (1,138,350)
Balance (in Shares) at Dec. 31, 2020 10,733,586 5,057                    
Share issuance costs     (1,548,277)             (1,548,277)   (1,548,277)
Exercise of warrants     379,814 (22,905)   356,909   356,909
Exercise of warrants (in Shares) 96,280                    
Shares issued for warrant exercise     1,615,058   1,615,058   1,615,058
Shares issued for warrant exercise (in Shares) 215,341                    
Stock-based compensation       66,616   66,616   66,616
Cumulative translation adjustment               (93,521)   (93,521) (262,106) (355,627)
Net loss                 (9,573,290) (9,573,290) (995,875) (10,569,165)
Change in accounting policy - presentation currency (Note 4)               180,130   180,130 283,046 463,176
Balance at Feb. 01, 2021     93,533,267 28,247 8,707,012 0 (96,169,552) 6,098,975 (6,168,636) (69,660)
Balance (in Shares) at Feb. 01, 2021 12,517,207 5,057                    
Shares issued in public offering     11,040,000             11,040,000   11,040,000
Shares issued in public offering (in Shares) 1,472,000                      
Exercise of warrants     5,555,728     (108,960)       5,446,768   5,446,768
Exercise of warrants (in Shares) 1,339,053                      
Exercise of options     408,370     (16,071)       392,299   392,299
Exercise of options (in Shares) 118,039                      
Stock-based compensation           2,079,312       2,079,312   2,079,312
Shares issued in connection with acquisition     10,532,735             10,532,735   10,532,735
Shares issued in connection with acquisition (in Shares) 1,550,649                      
Commitment to issue shares       2,703,326     2,703,326   2,703,326
Shares issued for services     206,614     206,614   206,614
Shares issued for services (in Shares) 29,307                      
Contribution benefit              
Loss and comprehensive loss             (4,825,781) (4,825,781) (2,452,945) (7,278,726)
Balance at Dec. 31, 2021     $ 110,236,715 $ 2,703,326 $ 28,247 $ 10,661,294   $ 0 $ (100,995,333) $ 22,624,249 $ (8,621,581) $ 14,002,668
Balance (in Shares) at Dec. 31, 2021 15,554,255 5,057