Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Income Taxes (Tables)

v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure of income tax [text block] [Abstract]  
Schedule of income taxes at statutory rates
    2020     2019     2018  
    ($)     ($)     ($)  
Loss for the year     (9,271,160 )     (9,627,605 )     (9,373,171 )
                         
Expected income tax (recovery)     (2,503,000 )     (2,599,000 )     (2,531,000 )
Change in statutory, foreign tax, foreign exchange rates and other     369,000       528,000       (96,000 )
Permanent differences     541,000       345,000       180,000  
Share issue costs     -       (154,000 )     (121,000 )
Adjustment to prior years provision versus statutory tax returns     (47,000 )     4,157,000       (1,026,000 )
Change in unrecognized deductible temporary differences     1,640,000       (2,277,000 )     3,594,000  
Income tax expense     -       -       -  
Schedule of deferred income taxes
    2020     2019     2018  
    ($)     ($)     ($)  
Non-capital losses carry-forward     10,519,000       9,054,000       17,116,000  
Exploration and evaluation assets     1,910,000       1,919,000       1,929,000  
Share issuance costs     141,000       200,000       109,000  
Debt with accretion     (91,000 )     (127,000 )     (139,000 )
Intangible assets     1,736,000       1,605,000       623,000  
Allowable capital losses     4,819,000       4,749,000       82,000  
Property and equipment     83,000       77,000       34,000  
      19,117,000       17,477,000       19,754,000  
Unrecognized deferred tax assets     (19,117,000 )     (17,477,000 )     (19,754,000 )
Schedule of deferred income taxes unused tax credits and unused tax losses
Temporary Differences   2020     Expiry Date Range   2019     Expiry Date Range
    ($)         ($)      
Non-capital losses available for future periods - US     19,962,000     2036 to indefinite     15,498,000     2036 to indefinite
Non-capital losses available for future periods - Canada     23,094,000      2026 to 2040     21,005,000     2026 to 2039
Allowable capital losses     17,847,000      No expiry date     17,588,000     No expiry date
Property and equipment     354,000      No expiry date     327,000     No expiry date
Intangible asset     8,267,000      No expiry date     7,642,000     No expiry date
Exploration and evaluation assets     7,075,000      No expiry date     7,108,000     No expiry date
Share issuance costs     521,000      2040 to 2044     740,000     2040 to 2043