Quarterly report pursuant to Section 13 or 15(d)

Non-Controlling Interest In Versus LLC

v3.24.2.u1
Non-Controlling Interest In Versus LLC
6 Months Ended
Jun. 30, 2024
Non-Controlling Interest In Versus LLC [Abstract]  
NON-CONTROLLING INTEREST IN VERSUS LLC
7. NON-CONTROLLING INTEREST IN VERSUS LLC

 

As of December 31, 2018, the Company held a 41.3% ownership interest in Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada. The Company consolidates Versus LLC as a result of having full control over the voting shares. Versus LLC is a technology company that is developing a business-to-business software platform that allows video game publishers and developers to offer prize-based matches of their games to their players.

 

During 2019, the Company increased its ownership by 25.2% in a series of transactions through the issuance of common shares and warrants.

 

On March 1, 2022, the Company acquired an additional 15.1% interest in Versus LLC in exchange for 715 common shares of the Company. The common shares were determined to have a fair value of $186,294. As a result, the Company increased its ownership interest to 81.9% and recorded the excess purchase price over net identifiable assets of $4,562,631 against additional-paid-in-capital. The effect on non-controlling interest was a reduction of $4,376,337.

 

The following table presents summarized financial information before intragroup eliminations for the non-wholly owned subsidiary as of and for the six months ended June 30, 2024 and 2023.

 

    June 30,
2024
    June 30,
2023
 
Non-controlling interest percentage   18.1%     18.1%  
    ($)     ($)  
Assets            
Current     1,139,890       1,010,211  
Non-current     878       2,046,995  
      1,140,768       3,057,206  
                 
Liabilities                
Current     10,955       140,523  
Non-current     45,927,621       42,485,061  
      45,938,576       42,625,584  
Net liabilities     (44,797,808 )     (39,568,378 )
Non-controlling interest     (7,717,036 )     (6,784,717 )
Net loss     (3,001,425 )     (2,218,719 )
Net loss attributed to non-controlling interest     (329,489 )     (401,588 )