Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Consolidated Statements of Changes in Equity (Deficit)

v3.23.1
Consolidated Statements of Changes in Equity (Deficit) - USD ($)
Number of Common Shares
Number of Class “A” Shares
Common Shares
Commitment to issue shares
Class “A” Shares
Reserves
Share subscriptions received
Currency translation adjustment
Deficit
Equity
Non-controlling Interest
Total
Balance at Dec. 31, 2019     $ 74,639,357 $ 28,247 $ 7,409,092 $ 230,947 $ 31,020 $ (80,820,209) $ 1,518,455 $ (3,729,041) $ (2,210,586)
Balance (in Shares) at Dec. 31, 2019 563,702 338                    
Shares issued in private placement     2,870,313 42,164 2,912,477 2,912,477
Shares issued in private placement (in Shares) 63,169                      
Share subscriptions received     230,947 (230,947)  
Contribution benefit     170,329 170,329 170,329
Exercise of warrants     3,542,474 3,542,474 3,542,474
Exercise of warrants (in Shares) 70,410                      
Shares issued for services and investment     753,583 753,583 753,583
Shares issued for services and investment (in Shares) 18,042                      
Exercise of options     9,999 (7,419) 2,580 2,580
Exercise of options (in Shares) 250                      
Stock-based compensation     1,049,135 1,049,135 1,049,135
Cumulative translation adjustment     (117,629) (117,629) (329,673) (447,302)
Loss and comprehensive loss     (5,776,053) (5,776,053) (1,134,987) (6,911,040)
Balance at Dec. 31, 2020     82,046,672 28,247 8,663,301 (86,609) (86,596,261) 4,055,351 (5,193,701) (1,138,350)
Balance (in Shares) at Dec. 31, 2020 715,573 338                    
Shares issued in public offering     11,040,000 11,040,000 11,040,000
Shares issued in public offering (in Shares) 98,134                    
Share issuance costs     (1,558,277) (1,558,277) (1,558,277)
Exercise of warrants     379,814 (22,905) 356,909 356,909
Exercise of warrants (in Shares) 6,417                      
Shares issued for warrant exercise     1,615,058 1,615,058 1,615,058
Shares issued for warrant exercise (in Shares) 14,357                      
Stock-based compensation       66,616 66,616 66,616
Cumulative translation adjustment       (93,521) (93,521) (262,106) (355,627)
Loss and comprehensive loss       (9,573,290) (9,573,290) (995,875) (10,569,165)
Change in accounting policy - presentation currency (Note 4)       180,130 180,130 283,046 463,176
Balance at Feb. 01, 2021     93,523,267 28,247 8,707,012 (96,169,552) 6,088,975 (6,168,636) (79,660)
Balance (in Shares) at Feb. 01, 2021 834,481 338                    
Shares issued with acquisition     10,532,735 10,532,735 10,532,735
Shares issued with acquisition (in Shares) 103,377                      
Commitment to issue shares     2,703,326 2,703,326 2,703,326
Shares issued for services     206,614 206,614 206,614
Shares issued for services (in Shares) 1,954                      
Exercise of warrants     5,555,728 (108,960) 5,446,768 5,446,768
Exercise of warrants (in Shares) 89,269                      
Exercise of options     408,370 (16,071) 392,299 392,299
Exercise of options (in Shares) 7,870                      
Stock-based compensation     2,079,312 2,079,312 2,079,312
Loss and comprehensive loss     (4,825,782) (4,825,782) (2,452,945) (7,278,726)
Balance at Dec. 31, 2021     110,226,715 2,703,326 28,247 10,661,294 (100,995,334) 22,624,249 (8,621,581) 14,002,668
Balance (in Shares) at Dec. 31, 2021 1,036,951 338                    
Shares issued in private placement     1,119,373 1,119,373 1,119,373
Shares issued in private placement (in Shares) 412,292                      
Shares issued with acquisition     425,445 (2,703,326) 2,277,881
Shares issued with acquisition (in Shares) 4,196                      
Shares issued in public offering     12,132,360 12,132,360 12,132,360
Shares issued in public offering (in Shares) 2,707,291                      
Share issuance costs     (1,736,662) (1,736,662) (1,736,662)
Holdco shares exchanged for common shares     186,294 (4,562,631) (4,376,337) 4,376,337
Holdco shares exchanged for common shares (in Shares) 11,441                      
Stock-based compensation     1,567,583 1,567,583 1,567,583
Cumulative translation adjustment     154,970 154,970 154,970
Loss and comprehensive loss     (19,624,448) (19,624,448) (2,137,885) (21,762,333)
Balance at Dec. 31, 2022     $ 122,353,525 $ 28,247 $ 14,506,758 $ 154,970 $ (125,182,412) $ 11,861,088 $ (6,383,129) $ 5,477,959
Balance (in Shares) at Dec. 31, 2022 4,172,171 338                   338