Quarterly report pursuant to Section 13 or 15(d)

Condensed Interim Consolidated Statements of Cash Flows (unaudited)

v3.24.1.1.u2
Condensed Interim Consolidated Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING ACTIVITIES    
Net Loss $ (1,501,683) $ (1,326,889)
Adjustments to reconcile net loss to net cash:    
Amortization (Note 6) 73,601
Amortization of intangible assets (Note 8) 686,353
Loss on sale of equipment 2,659
Effect of foreign exchange (38,740) (10,012)
Share-based compensation 160,865 (1,247,113)
Receivables 5,568 26,182
Prepaids (280,214) (179,126)
Deferred revenue (19,550) (23,867)
Accounts payable and accrued liabilities (122,897) (259,747)
Cash flows from operating activities (1,796,651) (2,257,959)
FINANCING ACTIVITIES    
Repayment of notes payable - related party (36,795)
Proceeds from warrant exercises 4,446,200
Proceeds from share issuances 2,250,000
Payments for lease liabilities (65,788)
Payments of share issuance costs (226,544)
Cash flows from financing activities 6,367,073
INVESTING ACTIVITIES    
Proceeds from sale of equipment 1,000
Purchase of intangible assets (9,550)
Cash flows from investing activities (8,550)
Change in cash during the period (1,796,651) 4,100,564
Cash - Beginning of period 4,689,007 1,178,846
Cash - End of period $ 2,892,356 $ 5,279,410