Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
OPERATING ACTIVITIES    
Net loss $ (3,530,376) $ (5,019,067)
Adjustments to reconcile net loss to cash used in operating activities:    
Amortization 1,688 57,013
Amortization of intangible assets 1,870,045
Loss on sale of equipment 51,770
Accrued interest 2,582
Share-based compensation 160,865 (1,154,308)
Changes in operating assets and liabilities:    
Receivables 17,468 31,463
Proceeds from office security deposit 100,000
Prepaids (610,461) (972)
Deferred revenue (33,885) (35,798)
Accounts payable and accrued liabilities (260,644) (258,451)
Cash flows used in operating activities (4,255,345) (4,355,723)
Proceeds from sale of equipment 4,899
Purchase of intangible assets (19,005)
Cash flows used in investing activities (14,106)
Repayment of notes payable - related party (821,292)
Proceeds from warrant exercises 4,446,200
Proceeds from share issuances 2,250,000
Payments for finance lease liabilities (131,142)
Payments of share issuance costs (380,788)
Cash flows provided by financing activities 5,362,978
Effect of exchange rates on cash and cash equivalents 37,586 (3,198)
Change in cash during the period (4,217,759) 989,951
Cash - Beginning of period 4,689,007 1,178,847
Cash - End of period $ 471,248 $ 2,168,798