Post-effective amendment to a registration statement that is not immediately effective upon filing

Non-Controlling Interest In Versus LLC

v3.24.3
Non-Controlling Interest In Versus LLC
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Non-Controlling Interest In Versus LLC [Abstract]    
NON-CONTROLLING INTEREST IN VERSUS LLC

7.      NON-CONTROLLING INTEREST IN VERSUS LLC

As of December 31, 2018, the Company held a 41.3% ownership interest in Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada. The Company consolidates Versus LLC as a result of having full control over the voting shares. Versus LLC is a technology company that is developing a business-to-business software platform that allows video game publishers and developers to offer prize-based matches of their games to their players.

During 2019, the Company increased its ownership by 25.2% in a series of transactions through the issuance of common shares and warrants.

On March 1, 2022, the Company acquired an additional 15.1% interest in Versus LLC in exchange for 715 common shares of the Company. The common shares were determined to have a fair value of $186,294. As a result, the Company increased its ownership interest to 81.9% and recorded the excess purchase price over net identifiable assets of $4,562,631 against additional-paid-in-capital. The effect on non-controlling interest was a reduction of $4,376,337.

The following table presents summarized financial information before intragroup eliminations for the non-wholly owned subsidiary as of and for the six months ended June 30, 2024 and 2023.

 

June 30,
2024

 

June 30,
2023

Non-controlling interest percentage

 

18.1%

 

18.1%

   

($)

 

($)

Assets

   

 

   

 

Current

 

1,139,890

 

 

1,010,211

 

Non-current

 

878

 

 

2,046,995

 

   

1,140,768

 

 

3,057,206

 

     

 

   

 

Liabilities

   

 

   

 

Current

 

10,955

 

 

140,523

 

Non-current

 

45,927,621

 

 

42,485,061

 

   

45,938,576

 

 

42,625,584

 

Net liabilities

 

(44,797,808

)

 

(39,568,378

)

Non-controlling interest

 

(7,717,036

)

 

(6,784,717

)

Net loss

 

(3,001,425

)

 

(2,218,719

)

Net loss attributed to non-controlling interest

 

(329,489

)

 

(401,588

)

8.      NON-CONTROLLING INTEREST IN VERSUS LLC

As of December 31, 2018, the Company held a 41.3% ownership interest in Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada. The Company consolidates Versus LLC as a result of having full control over the voting shares. Versus LLC is a technology company that is developing a business-to-business software platform that allows video game publishers and developers to offer prize-based matches of their games to their players.

During 2019, the Company increased its ownership by 25.2% in a series of transactions through the issuance of common shares and warrants.

On March 1, 2022, the Company acquired an additional 15.1% interest in Versus LLC in exchange for 715 common shares of the Company. The common shares were determined to have a fair value of $186,294. As a result, the Company increased its ownership interest to 81.9% and recorded the excess purchase price over net identifiable assets of $4,562,631 against additional-paid-in-capital. The effect on non-controlling interest was a reduction of $4,376,337.

The following table presents summarized financial information before intragroup eliminations for the non-wholly owned subsidiary as of December 31, 2023 and December 31, 2022.

 

2023

 

2022

Non-controlling interest percentage

 

18.1%

 

18.1%

   

($)

 

($)

Assets

   

 

   

 

Current

 

2,996,250

 

 

1,011,636

 

Non-current

 

1,935

 

 

2,822,122

 

   

2,998,185

 

 

3,843,758

 

     

 

   

 

Liabilities

   

 

   

 

Current

 

175,051

 

 

518,701

 

Non-current

 

45,960,372

 

 

39,774,321

 

   

46,135,423

 

 

40,293,022

 

Net liabilities

 

(43,137,238

)

 

(36,449,264

)

Non-controlling interest

 

(7,387,547

)

 

(6,402,387

)

Net loss

 

(10,418,840

)

 

(22,318,222

)

Net loss attributed to non-controlling interest

 

(985,160

)

 

(2,146,185

)