Post-effective amendment to a registration statement that is not immediately effective upon filing

Condensed Interim Consolidated Statements of Cash Flows (Unaudited)

v3.24.3
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
OPERATING ACTIVITIES        
Net loss $ (3,001,425) $ (3,637,544) $ (10,512,157) $ (22,473,192)
Adjustments to reconcile net loss to net cash:        
Amortization (Note 8)   23,754 93,543
Amortization of intangible assets   2,444,445 2,937,423
Impairment of goodwill and other intangibles     3,968,332 8,919,002
Finance expense     60,770
Loss on sale of equipment   63,385
Gain from debt settlement     (49,498)
Accrued interest      
Effect of foreign exchange 91,219   61,235 70,157
Change in fair value of warrant liability     (361,055)
Share-based compensation 160,865   (1,452,380) 1,567,583
Receivables 7,972   42,527 62,868
Prepaids (753,184)   62,752 154,700
Deposits     100,000
Deferred revenue (25,718)   (34,226) (124,231)
Accounts payable and accrued liabilities (262,821)   (239,073) (61,112)
Cash flows used in operating activities (3,783,092)   (5,520,904) (9,153,544)
FINANCING ACTIVITIES        
Repayment of notes payable – related party   (2,519,835) (63,819)
Proceeds from warrant exercises   4,561,200
Proceeds from share issuances   7,812,663 13,251,733
Payments for lease liabilities   (128,560) (260,185)
Payments of share issuance costs   (679,890) (1,736,662)
Cash flows provided by financing activities   9,045,578 11,191,067
INVESTING ACTIVITIES        
Purchase of equipment     (40,211)
Proceeds from sale of equipment   4,899
Purchase of intangible assets   (19,413) (2,496,621)
Cash flows used in investing activities   (14,514) (2,536,832)
Change in cash during the period (3,783,092)   3,510,160 (499,309)
Cash – Beginning of period 4,689,007 1,178,847 1,178,847 1,678,156
Cash – End of period $ 905,915   4,689,007 1,178,847
Previously Reported        
OPERATING ACTIVITIES        
Net loss   (3,637,544)    
Adjustments to reconcile net loss to net cash:        
Amortization (Note 8)   113,391    
Amortization of intangible assets   1,371,951    
Loss on sale of equipment   51,771    
Accrued interest   2,582    
Effect of foreign exchange   56,500    
Share-based compensation   (1,156,217)    
Receivables   39,363    
Prepaids   (67,338)    
Deferred revenue   (58,720)    
Accounts payable and accrued liabilities   (229,742)    
Cash flows used in operating activities   (3,514,003)    
FINANCING ACTIVITIES        
Repayment of notes payable – related party   (664,697)    
Proceeds from warrant exercises   4,446,200    
Proceeds from share issuances   2,250,000    
Payments for lease liabilities   (131,142)    
Payments of share issuance costs   (361,706)    
Cash flows provided by financing activities   5,538,655    
INVESTING ACTIVITIES        
Proceeds from sale of equipment   4,899    
Purchase of intangible assets   (14,569)    
Cash flows used in investing activities   (9,670)    
Change in cash during the period   2,014,981    
Cash – Beginning of period   1,178,846 $ 1,178,846  
Cash – End of period   $ 3,193,827   $ 1,178,846