Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.24.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
OPERATING ACTIVITIES    
Net Loss $ (10,512,157) $ (22,473,192)
Adjustments to reconcile net loss to net cash:    
Amortization (Note 7) 23,754 93,543
Amortization of intangible assets (Note 10) 2,444,445 2,937,423
Impairment of goodwill and other intangibles 3,968,332 8,919,002
Finance expense 0 60,770
Loss on sale of equipment 63,385
Gain from debt settlement (49,498)
Effect of foreign exchange 61,235 70,157
Change in fair value of warrant liability (361,055)
Share-based compensation (1,452,380) 1,567,583
Receivables 42,527 62,868
Prepaid expenses and other current assets 62,752 154,700
Deposits 100,000
Deferred revenue (34,226) (124,231)
Accounts payable and accrued liabilities (239,073) (61,112)
Cash flows from operating activities (5,520,904) (9,153,544)
FINANCING ACTIVITIES    
Repayment of notes payable - related party (2,519,835) (63,819)
Proceeds from warrant exercises 4,561,200
Proceeds from share issuances 7,812,663 13,251,733
Payments for lease liabilities (128,560) (260,185)
Payments of share issuance costs (679,890) (1,736,662)
Cash flows from financing activities 9,045,578 11,191,067
INVESTING ACTIVITIES    
Purchase of equipment (40,211)
Proceeds from sale of equipment 4,899
Development of intangible assets (19,413) (2,496,621)
Cash flows from investing activities (14,514) (2,536,832)
Change in cash during the period 3,510,160 (499,309)
Cash - Beginning of period 1,178,847 1,678,156
Cash - End of period $ 4,689,007 $ 1,178,847