Registration of securities issued in business combination transactions

Condensed Interim Consolidated Balance Sheets (Unaudited)

v3.24.0.1
Condensed Interim Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets      
Cash $ 2,168,798 $ 1,178,847 $ 1,678,156
Receivables, net of allowance 29,286 60,749 123,617
Deferred financing costs 154,244 174,813
Prepaids and other current assets 224,198 223,226 377,926
Total current assets 2,576,526 1,462,822 2,354,512
Restricted deposit 8,516 8,489 9,068
Deposits 100,000 100,000
Property and equipment, net 14,960 93,973 293,934
Goodwill   6,580,660
Intangible assets 4,542,326 6,393,364 9,172,507
Total Assets 7,142,328 8,058,648 18,510,681
Current liabilities      
Accounts payable and accrued liabilities 263,561 522,012 832,399
Deferred revenue 33,475 69,275 193,504
Lease liability 128,560 239,324
Total current liabilities 2,088,576 3,324,560 3,372,895
Non-current liabilities      
Lease liability 128,560
Warrant liability   361,055
Total liabilities 2,088,576 3,324,560 4,541,025
Commitments
Share capital (Note 13)      
Common stock and additional paid in capital 142,175,631 136,860,283 123,591,335
Accumulated other comprehensive income 178,353 154,970
Deficit (130,322,821) (125,907,025) (101,017,387)
Equity (Deficit) total 12,059,410 11,136,475 22,602,195
Non-controlling interest (7,005,658) (6,402,387) (8,632,539)
Total Equity 5,053,752 4,734,088 13,969,656
Total Liabilities and Equity 7,142,328 8,058,648 18,510,681
Class A Shares      
Share capital (Note 13)      
Class A shares, no par value. Unlimited authorized shares; 21 issued or outstanding 28,247 28,247 28,247
Related Party      
Current liabilities      
Notes payable – Related Party 1,791,540 2,604,713 2,107,668
Non-current liabilities      
Notes payable – Related Party $ 678,515