Post-effective amendment to a registration statement that is not immediately effective upon filing

Condensed Consolidated Balance Sheets (Unaudited)

v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash $ 471,248 $ 4,689,007 $ 1,178,847
Deposits   100,000
Receivables, net of allowance 754 18,222 60,749
Prepaids 770,935 160,474 223,226
Total current assets 1,242,937 4,867,703 1,462,822
Restricted deposit 8,679 8,489
Property and equipment, net 1,935 93,973
Total assets 1,242,937 4,878,317 8,058,648
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Accounts payable and accrued liabilities 25,783 286,427 522,012
Deferred revenue 1,164 35,049 69,275
Lease liability (Note 19)   128,560
Total current liabilities 26,947 321,476 3,324,560
Total liabilities   321,476 3,324,560
Commitments and contingencies (Note 12)  
Stockholders’ equity      
Common stock, Value 147,290,988 147,130,123 136,860,283
Accumulated other comprehensive income 276,947 248,287 154,970
Accumulated deficit (138,666,829) (135,434,022) (125,907,025)
8,901,106 11,944,388 11,136,475
Non-controlling interest (7,685,116) (7,387,547) (6,402,387)
Total stockholders’ equity 1,215,990 4,556,841 4,734,088
Total liabilities and stockholders’ equity 1,242,937 4,878,317 8,058,648
Current assets      
Cash 471,248 4,689,007 1,178,847
Deposits   100,000
Receivables, net of allowance 754 18,222 60,749
Prepaids 770,935 160,474 223,226
Total current assets 1,242,937 4,867,703 1,462,822
Intangible assets (Note 10)   6,393,364
Current liabilities      
Accounts payable and accrued liabilities 25,783 286,427 522,012
Deferred revenue 1,164 35,049 69,275
Lease liability (Note 19)   128,560
Total current liabilities 26,947 321,476 3,324,560
Total liabilities   321,476 3,324,560
Commitments and contingencies (Note 12)  
Related Party      
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Notes payable – Related Party (Note 12)   2,604,713
Current liabilities      
Notes payable – Related Party (Note 12)   2,604,713
Class A Shares      
Stockholders’ equity      
Class A shares, no par value. Unlimited authorized shares; 0 and 21 issued or outstanding, respectively   $ 28,247