UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2025

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File No. 001-39885

 

VERSUS SYSTEMS INC.

(Exact name of registrant as specified in its charter)

 

Delaware   45-4542599
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

3500 South DuPont Hwy. Dover, DE   19901
(Address of principal executive office)   (Zip Code)

 

(604) 639-4457

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Shares, no par value per share   VS   The Nasdaq Capital Market
Unit A Warrants   VSSYW   The Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of November 12, 2025, there were 4,901,677 of the registrant’s common shares outstanding.

 

 

 

 

 

TABLE OF CONTENTS

 

    PAGE
PART I FINANCIAL INFORMATION 1
Item 1. Financial Statements (Unaudited) 1
  Condensed Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024 1
  Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2025 and 2024. 2
  Condensed Consolidated Statements of Equity for the three and nine months ended September 30, 2025 and 2024. 3
  Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2025 and 2024. 4
  Notes to the Condensed Unaudited Consolidated Financial Statements 5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 13
Item 3. Quantitative and Qualitative Disclosures about Market Risk 19
Item 4. Controls and Procedures 19
     
PART II OTHER INFORMATION 20
Item 1. Legal Proceedings 20
Item 1A. Risk Factors 20
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 20
Item 3. Default Upon Senior Securities 20
Item 4. Mine Safety Disclosures 20
Item 5. Other Information 20
Item 6. Exhibits 21
  Signatures 22

 

i

 

 

PART I. FINANCIAL INFORMATION

 

Item 1: Financial Statements

 

Versus Systems Inc.

Condensed Consolidated Balance Sheets (Unaudited)

 

   September 30,   December 31, 
   2025   2024 
    ($)    ($) 
ASSETS          
Current assets          
Cash   1,405,628    3,065,914 
Contract asset, net – related party   1,166,000    
-
 
Prepaids   201,047    469,646 
Total current assets   2,772,675    3,535,560 
Intangible assets, net   300,000    
-
 
Total assets   3,072,675    3,535,560 
           
LIABILITIES AND EQUITY          
Current liabilities          
Accounts payable and accrued liabilities   2,483    26,288 
Total current liabilities   2,483    26,288 
Total liabilities   2,483    26,288 
Commitments and Contingencies (Note 7)   
 
    
 
 
Stockholders’ equity          
Common stock and additional paid in capital, no par value. Unlimited authorized shares; 4,901,677 common shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively   150,995,970    150,587,018 
Accumulated other comprehensive income   442,640    318,659 
Accumulated deficit   (140,303,579)   (139,476,353)
    11,135,031    11,429,324 
Non-controlling interest   (8,064,839)   (7,920,052)
Total stockholders’ equity   3,070,192    3,509,272 
Total liabilities, non-controlling interest and stockholders’ equity   3,072,675    3,535,560 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements. 

 

1

 

Versus Systems Inc.

Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

 

   Three Months
Ended
   Three Months
Ended
   Nine Months
Ended
   Nine Months
Ended
 
   September 30,
2025
   September 30,
2024
   September 30,
2025
   September 30,
2024
 
   ($)   ($)   ($)   ($) 
REVENUES                
Revenues   
-
    3,848    23,348    57,288 
Revenues – related party   
-
    
-
    2,156,000    
-
 
Cost of revenues   
-
    
-
    16,446    40,277 
Gross margin   
-
    3,848    2,162,902    17,011 
                     
EXPENSES                    
Research and development   14,470    11,462    26,838    118,077 
Selling, general and administrative   741,931    521,410    3,126,425    3,429,062 
Total operating expenses   756,401    532,872    3,153,263    3,547,139 
                     
Operating loss   (756,401)   (529,024)   (990,361)   (3,530,128)
Other income (expense), net   
-
    73    19,944    (248)
Loss before provision for income taxes   (756,401)   (528,951)   (970,417)   (3,530,376)
Provision for income taxes   (1,596)   
-
    (1,596)   
-
 
Net loss   (757,997)   (528,951)   (972,013)   (3,530,376)
 Less: Net income (loss) attributable to non-controlling interest   (220,182)   31,920    (144,786)   (297,569)
Net income (loss) attributed to Versus Systems, Inc. Shareholders   (537,815)   (560,871)   (827,227)   (3,232,807)
                     
Per Share Data:                    
Basic and diluted loss per share to shareholders   (0.11)   (0.22)   (0.17)   (1.29)
Weighted average shares – basic and diluted   4,901,677    2,506,015    4,901,677    2,506,015 
                     
Comprehensive income (loss):                    
Net loss   (757,997)   (528,951)   (972,013)   (3,530,376)
Other comprehensive (loss) income, net of tax                    
Change in foreign currency translation, net of tax   1,333    (52,823)   (123,981)   28,660 
Total comprehensive loss   (756,664)   (581,774)   (1,095,994)   (3,501,716)
                     
Less: comprehensive loss (income) attributable to non-controlling interest   (220,182)   31,920    (144,786)   (297,569)
Comprehensive loss attributable to shareholders  $(536,482)  $(613,694)  $(951,208)  $(3,204,147)

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

2

 

Versus Systems Inc.

Condensed Consolidated Statements of Changes in Equity (Unaudited)

 

   Number of Common Shares   Number of Class “A” Shares   Common Shares   Class “A” Shares   Additional paid in Capital   Currency translation adjustment   Accumulated deficit   Stockholders’ equity   Non- controlling Interest   Total stockholders’ equity 
           ($)   ($)   ($)   ($)   ($)   ($)   ($)   ($) 
Balance at December 31, 2024   4,901,677    
-
    134,075,745    
     -
    16,511,273    318,659    (139,476,353)   11,429,324    (7,920,052)   3,509,272 
                                                   
Stock-based compensation   -    -    
-
    
-
    366,000    
-
    
-
    366,000    
-
    366,000 
Cumulative translation adjustment   -    -    
-
    
-
    
-
    7,750    
-
    7,750    
-
    7,750 
Net Loss   -    -    
-
    
-
    
-
    
-
    (961,746)   (961,746)   (194,731)   (1,156,477)
                                                   
March 31, 2025   4,901,677    
-
    134,075,745    
-
    16,877,273    326,409    (140,438,099)   10,841,328    (8,114,783)   2,726,545 
Stock-based compensation   -    -    
-
    
-
    21,476    
-
    
-
    21,476    
-
    21,476 
Cumulative translation adjustment   -    -    
-
    
-
    
-
    117,564    
-
    117,564    
-
    117,564 
Net Income   -    -    
-
    
-
    
-
    
-
    672,335    672,335    270,126    942,461 
                                                   
Balance at June 30, 2025   4,901,677    
-
    134,075,745    
-
    16,898,749    443,973    (139,765,764)   11,652,703    (7,844,657)   3,808,046 
Stock-based compensation   -    -    
-
    
-
    21,476    
-
    
-
    21,476    
-
    21,476 
Cumulative translation adjustment   -    -    
-
    
-
    
-
    (1,333)   
-
    (1,333)   
-
    (1,333)
Net loss   -    -    
-
    
-
    
-
    
-
    (537,815)   (537,815)   (220,182)   (757,997)
                                                   
Balance at September 30, 2025   4,901,677    
-
    134,075,745    
-
    16,920,225    442,640    (140,303,579)   11,135,031    (8,064,839)   3,070,192 

 

   Number of Common Shares   Number of Class “A” Shares   Common Shares   Class “A” Shares   Additional paid in Capital   Accumulated other comprehensive income (loss)   Accumulated deficit   Stockholders’ equity   Non- controlling Interest   Total stockholders’ equity 
           ($)   ($)   ($)   ($)   ($)   ($)   ($)   ($) 
Balance at December 31, 2023   2,506,015    
-
    134,075,745    
      -
    13,054,378    248,287    (135,434,022)   11,944,388    (7,387,547)   4,556,841 
                                                   
Stock-based compensation   -    -    
-
    
-
    160,865    
-
    
-
    160,865    
-
    160,865 
Cumulative translation adjustment   -    -    
-
    
-
    
-
    (39,691)   
-
    (39,691)   
-
    (39,691)
Net loss   -    -    
-
    
-
    
-
    
-
    (1,328,391)   (1,328,391)   (173,292)   (1,501,683)
                                                   
March 31, 2024   2,506,015    
-
    134,075,745    
-
    13,215,243    208,596    (136,762,413)   10,737,171    (7,560,839)   3,176,332 
                                                   
Cumulative translation adjustment   -    -    
-
    
-
    
-
    121,174    
-
    121,174    
-
    121,174 
Net loss   -    -    
-
    
-
    
-
    
-
    (1,343,545)   (1,343,545)   (156,197)   (1,499,742)
                                                   
Balance at June 30, 2024   2,506,015    
-
    134,075,745    
-
    13,215,243    329,770    (138,105,958)   9,514,800    (7,717,036)   1,797,764 
                                                   
Cumulative translation adjustment   -    -    
-
    
-
    
-
    (52,823)   
-
    (52,823)   
-
    (52,823)
Net loss   -    -    
-
    
-
    
-
    
-
    (560,871)   (560,871)   31,920    (528,951)
                                                   
Balance at September 30, 2024   2,506,015    
-
    134,075,745    
-
    13,215,243    276,947    (138,666,829)   8,901,106    (7,685,116)   1,215,990 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

3

 

Versus Systems Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

 

   Nine Months
Ended
   Nine Months
Ended
 
   September 30,
2025
   September 30,
2024
 
   ($)   ($) 
Cash flows from operating activities        
         
OPERATING ACTIVITIES        
Net loss   (972,013)   (3,530,376)
Adjustments to reconcile net loss to cash used in operating activities:          
Amortization   
-
    1,688 
Share-based compensation   408,952    160,865 
Changes in operating assets and liabilities:          
Receivables   
-
    17,468 
Contract assets   (1,166,000)   
-
 
Prepaids   268,600    (610,461)
Deferred revenue   
-
    (33,885)
Accounts payable and accrued liabilities   (23,806)   (260,644)
Cash flows used in operating activities   (1,484,267)   (4,255,345)
           
INVESTING ACTIVITIES          
Purchase of intangible assets   (300,000)   
-
 
Cash flows used in investing activities   (300,000)   
-
 
           
Effect of exchange rates on cash and cash equivalents   123,981    37,586 
Change in cash during the period   (1,660,286)   (4,217,759)
Cash - Beginning of period   3,065,914    4,689,007 
Cash - End of period   1,405,628    471,248 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

4

 

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

1. NATURE OF OPERATIONS AND GOING CONCERN

 

Versus Systems Inc. (the Company) was continued under the Business Corporations Act (British Columbia) effective January 2, 2007. On December 24, 2024 a special resolution authorizing and approving the continuance of the Company from the Province of British Columbia in accordance with the Business Corporations Act (British Columbia) into the State of Delaware in accordance with the Delaware General Corporation Law. The Company’s head office and registered and records office is located at 3500 South DuPont Highway Dover, DE 19901. The Company’s common stock is traded on the NASDAQ under the symbol “VS”. The Company’s Unit A warrants are traded on NASDAQ under “VSSYW”. All share and per share data are presented to reflect the reverse share splits on a retroactive basis.

 

The Company operates within the technology sector, focusing on engagement-enhancing solutions through its proprietary prizing and promotions platform. This technology enables developers and content creators across streaming, live events, broadcast, gaming, and other media to integrate real-world prizes into their experiences, fostering greater consumer interaction and providing a compelling opportunity for brand partners and advertisers.

 

In June 2021, the Company completed its acquisition of multimedia, production, and interactive gaming company Xcite Interactive, a provider of online audience engagement through its owned and operated XEO technology platform. The Company partners with professional sports franchises across Major League Baseball (“MLB”), National Hockey League (“NHL”), National Basketball Association (“NBA”) and the National Football League (“NFL”) to drive audience engagement.

 

In September 2024 the Company closed down its operations within the United Kingdom, Versus Systems UK, Ltd.

 

Going Concern

 

These unaudited condensed interim consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. Different bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future. As of September 30, 2025, the Company has not achieved positive cash flow from operations and is not able to finance day to day activities through operations and as such, these factors raise substantial doubt regarding the Company’s ability to continue as a going concern within one year after the date these financial statements are issued. The Company’s continuation as a going concern is dependent upon its ability to attain profitable operations and generate funds therefrom and/or raise equity capital or borrowings sufficient to meet current and future obligations. These condensed interim consolidated financial statements do not include any adjustments as to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. These adjustments could be material.

 

Management’s plans include attempting to secure additional required funding through equity or debt financing, if available, seeking to enter into a partnership or other strategic agreement regarding, or sales or out-licensing of, its technology. There can be no assurance that we will be able to obtain required funding in the future. In the absence of additional financing, the Company’s available cash resources would be reduced in the near term, which could require the Company to scale back or temporarily defer certain operating or development activities. Such actions could have a material effect on the Company’s business and relationships with partners. If adequate funding is not secured, the Company may need to explore strategic alternatives, which could include restructuring or other actions that may adversely impact stockholder value. The Company has implemented cost-optimization initiatives, including workforce realignment and prioritization of development programs to align expenditures with near-term strategic objectives. Management believes that continued focus on strategic partnerships, product licensing, and disciplined cost management may provide the Company with opportunities to improve liquidity and position the business for longer-term growth. However, there can be no assurance that such initiatives will be sufficient to mitigate the conditions raising substantial doubt about the Company’s ability to continue as a going concern.

 

5

 

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

2. BASIS OF PRESENTATION

 

Basis of presentation

 

These condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) and the requirements of the Securities Exchange Commission (“SEC”) for interim reporting. As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensed or omitted. These condensed interim consolidated financial statements have been prepared on the same basis as the annual condensed consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 31, 2025.

 

In the opinion of our management, the information in these condensed interim consolidated financial statements reflects all adjustments, all of which are of a normal and recurring nature necessary for a fair statement of the financial position and results of operations for the reported interim periods. We consider events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure. The results of operations for interim periods are not necessarily indicative of results to be expected for the full year or any other interim period.

 

Significant Accounting Policies

 

There have been no material changes to the accounting policies discussed in Note 2 to the condensed consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 31, 2025.

 

Basis of consolidation

 

These condensed interim consolidated financial statements include the accounts of Versus Systems Inc. and its subsidiaries, from the date control was acquired. Control exists when the Company possesses power over an investee, has exposure to variable returns from the investee and has the ability to use its power over the investee to affect its returns. All inter-company balances and transactions, and any unrealized income and expenses arising from inter-company transactions, are eliminated on consolidation.

  

Use of estimates

 

The preparation of these condensed consolidated statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements. Estimates and assumptions are continually evaluated and are based on historical experience and management’s assessment of current events and other facts and circumstances that are considered to be relevant. Actual results could differ from these estimates.

 

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made. These estimates and assumptions include valuing equity securities in share-based payments and warrants.

 

6

 

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

3. SIGNIFICANT ACCOUNTING POLICIES

 

Basic and diluted loss per share

 

Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common shareholders by the weighted average number of shares outstanding during the reporting periods. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share, except that the weighted average shares outstanding are increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such exercises were used to acquire common stock at the average market price during the reporting periods. Potentially dilutive options as of September 30, 2025 totaled 401,557 (September 30, 2024 – 15,130) and warrants excluded from diluted loss per share as of September 30, 2025 totaled 1,733,741 (September 30, 2024 – 896,645).

 

Revenue recognition

 

The Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of Accounting Standards Codification ASC 606, Revenue from Contracts with Customers (“ASC 606”), the entity performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company only recognizes revenue from contracts when it is probable that the entity will collect substantially all the consideration it is entitled to in exchange for the goods or services it transfers to the customer.

 

The Company earns revenue in two primary ways: 1) the sales of software-as-a-service (SAAS) from its interactive production software platform or 2) development and maintenance of custom-built software or other professional services.

 

The Company recognizes SAAS revenues from its interactive production sales over the life of the contract as its performance obligations are satisfied. Payment terms vary by contract and can be periodic or one-time payments. The Company determines that the customer receives and consumes the benefits of the service simultaneously as the service is provided. The transaction price is allocated to the contractual performance obligations and recognized ratably over the contract term.

 

The Company recognizes revenues received from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of its performance obligation in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Performance obligations can be satisfied either at a single point in time or over time. For those performance obligations that are satisfied at a single point in time, the revenue is recognized at that time. For each performance obligation satisfied over time, the Company recognizes revenue by measuring the progress toward complete satisfaction of that performance obligation. The Company generally measures progress comparing hours incurred to total estimated hours.

 

For revenues received from the sales of advertising, the Company is deemed the agent in its revenue agreements. The Company does not own or obtain control of the digital advertising inventory. The Company recognizes revenues upon the achievement of agreed-upon performance criteria for the advertising inventory, such as a number of views, or clicks. As the Company is acting as an agent in the transaction, the Company recognizes revenue from sales of advertising on a net basis, which excludes amounts payable to partners under the Company’s revenue sharing agreements.

 

The Company’s contracts with customers may include promises to transfer multiple products and services. For these contracts, the Company accounts for individual performance obligations separately if they are capable of being distinct and distinct within the context of the contract. Determining whether products and services are considered distinct performance obligations may require significant judgment. Judgment is also required to determine the stand-alone selling price, for each distinct performance obligation.

 

During the nine months ended September 30, 2025 the Company recognized $176,000 attributed to professional services. No revenue was recognized attributed to professional services for the three months ended September 30, 2025. 

7

 

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Revenue recognition

 

License Revenue – Related Party

 

On April 30, 2025, pursuant to the Technology License and Software Development Agreement (the “License Agreement”) with ASPIS Cyber Technologies, Inc. (“ASPIS”), the Company delivered a functional license for its gamification, engagement, and QR code technology. ASPIS is an affiliate of the Company’s largest shareholder—Cronus Equity Capital Group, LLC (“CECG”)—which holds approximately 20.20% of the outstanding common shares of the Company as of September 30, 2025.

 

Under the License Agreement, as amended by a side letter executed on August 11, 2025 and supported by a legal opinion and confirmation, the Initial Term is non-cancellable for twelve (12) months commencing April 30, 2025, with monthly license fees of $165,000 payable regardless of use. ASPIS will pay for any required technology modifications, improvements, and developments to Versus’ technology in addition to the license fee. The Company retains ownership of the technology, and ASPIS holds an exclusive license to use it in the cybersecurity industry so long as ASPIS continues to pay the monthly license fee.

 

Since the license is a functional license and the performance obligation was satisfied upon delivery on April 30, 2025, the Company recognized the entire transaction price of $1,980,000 as revenue in the quarter ended June 30, 2025. The unbilled amounts will be invoiced and collected over the remaining term in accordance with the contract’s billing schedule.

 

The Company invoices ASPIS on a monthly basis with 30 day payment terms. For the nine months ended September 30, 2025 the Company has collected $1,001,000 from ASPIS.

 

The Company has elected the practical expedient under ASC 606-10-32-18 and does not adjust the consideration for the effects of a significant financing component if the Company expects that the period between when the Company transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less.

 

Accounts Receivable, net – Related Party

 

Accounts receivable are typically unsecured and are derived from revenue earned from customers. They are stated at invoice value less estimated allowances for credit losses. The Company performs ongoing credit evaluations of its customers to determine allowances for potential credit losses and doubtful accounts. The company has confidence in its ability to collect on all contracted revenues earned from customers.

 

Contract Assets – Related Party

 

Contract assets arise when the Company has earned revenue on a contract with a customer prior to billing. As of September 30, 2025, contract assets related to ASPIS totaled $1,166,000, representing the unbilled portion of the twelve-month non-cancellable Initial Term under the License Agreement. Contract assets are recorded on the Company’s consolidated balance sheets net of an allowance for credit losses.

 

Capitalized Software Development Costs

 

The Company capitalizes the costs of software developed or obtained for internal use in accordance with FASB ASC 350-40, Internal Use Software. Capitalized software development costs consist of costs incurred during the application development stage and include consulting costs for projects that qualify for capitalization. These costs relate to major new functionality. All other costs, primarily related to maintenance and minor software fixes, are expensed as incurred.

 

The Company will amortize the capitalized software development costs on a straight-line basis over the estimated useful life of the software, which is generally three years, beginning when the asset is substantially ready for use. The amortization of capitalized software development costs will be reflected in cost of revenue.

 

8

 

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

 

Recent accounting pronouncements not yet adopted

 

New accounting pronouncements

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (“Subtopic 220-40”). This ASU improves financial reporting by requiring that public business entities disclose additional information about specific expense categories in the notes to the condensed consolidated financial statements at interim and annual reporting periods. This ASU will be effective for annual periods beginning after December 15, 2026, for interim reporting periods beginning after December 15, 2027, with early adoption is permitted. We are evaluating the potential impact of this guidance on our condensed consolidated financial statements and related disclosures. 

 

Recent adopted accounting pronouncements

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (“Topic 740”): Improvements to Income Tax Disclosures. This ASU enhances the transparency and decision usefulness of income tax disclosures. It is designed to provide more detailed information about an entity’s income tax expenses, liabilities, and deferred tax items, potentially affecting how companies report and disclose their income tax-related information. The ASU is effective for public business entities for annual periods beginning after December 15, 2024, including interim periods within those fiscal years. The adoption of the guidance in the second quarter of 2025 did not have a material impact on our condensed consolidated financial statements and related disclosures.

 

Management does not believe any other recently issued but not yet effective accounting pronouncement, if adopted, would have a material effect on the Company’s present or future condensed consolidated financial statements. 

 

9

 

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

4. NON-CONTROLLING INTEREST IN VERSUS LLC

 

The Company holds an 81.9% ownership interest in Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada. The Company consolidates Versus LLC as a result of having full control over the voting shares. Versus LLC is a technology company that is developing a business-to-business software platform that allows video game publishers and developers to offer prize-based matches of their games to their players.

 

The net loss for Versus, LLC for the three month periods ended September 30, 2025 and 2024 was $(1,040,474) and $(361,134), respectively. The net loss attributable to the non-controlling interest for the three month periods ended September 30, 2025 and 2024 was $(188,326) and $(65,365), respectively. The net loss for Versus, LLC for the nine month periods ended September 30, 2025 and 2024 was $(799,924) and $(2,181,516), respectively. The net loss attributable to the non-controlling interest for the nine month periods ended September 30, 2025 and 2024 was $(144,786) and $(394,854), respectively.

 

The following table presents summarized financial information before intragroup eliminations for the non-wholly owned subsidiary as of September 30, 2025 and December 31, 2024, respectively.

 

   September 30,
2025
   December 31,
2024
 
Non-controlling interest percentage  18.1%   18.1% 
   ($)   ($) 
Assets        
Current   2,714,267    3,310,563 
Non-current   300,000    
-
 
    3,014,267    3,310,563 
           
Liabilities          
Current   2,483    2,062 
Non-current   45,877,726    45,533,471 
    45,880,209    45,535,533 
Net liabilities   (42,865,942)   (42,224,970)
Non-controlling interest   (8,064,838)   (7,920,052)

 

10

 

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

5. SHARE CAPITAL

 

  a) Authorized share capital

 

The Company is authorized to issue an unlimited number of common stock. The Company had 4,901,677 shares of common stock outstanding as of September 30, 2025 and December 31, 2024.

 

  b) Issued share capital

 

During the nine month period ended September 30, 2025 and 2024, the Company did not issue share capital. 

 

  c) Stock options

 

The Company may grant incentive stock options to its officers, directors, employees, and consultants. The Company has implemented a rolling Stock Option Plan (the “Plan”) whereby the Company can issue up to 10% of the issued and outstanding common shares of the Company. Options have a maximum term of ten years and vesting is determined by the Board of Directors.

 

A continuity schedule of outstanding stock options is as follows:

 

   Number Outstanding   Weighted Average Exercise Price 
       ($) 
Balance – December 31, 2024   2,555    64.99 
Granted   399,078    2.18 
Exercised   
-
    
-
 
Forfeited   (76)   
-
 
Balance – September 30, 2025   401,577    2.45 
Vested and exercisable   264,057    2.58 

 

For the three months ended September 30, 2025 and 2024 the Company recorded share-based compensation of $21,476 and none, respectively. For the nine months ended September 30, 2025 and 2024 the Company recorded share-based compensation of $408,952 and $160,865, respectively, relating to options vested during the period. The remaining share-based compensation to be recognized is over the vesting term of the unvested options is $214,761 as of September 30, 2025. The remaining expense is expected to be recognized over a weighted-average period of approximately 2.50 years.

 

The fair value of the options granted during the nine months ended September 30, 2025 was $1.56 per share. No options were granted during the nine months ended September 30, 2024.

 

The intrinsic value represents the difference between the fair market value of the Company’s common stock on the date of exercise and the exercise price of each option. Based on the fair market value of the Company’s common stock at September 30, 2025 the total intrinsic value of all outstanding options was none.

 

The Company used the following assumptions in calculating the fair value of stock options for the period ended:

 

   September 30,
2025
 
Risk-free interest rate   4.03%
Expected life of options   5 years 
Expected dividend yield   Nil 
Volatility   98.83%

 

11

 

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

 

5. SHARE CAPITAL (continued)

 

  d) Share purchase warrants

 

During the year ended December 31, 2024, the Company issued 1,077,586 common stock warrants in conjunction with the conversion of the Senior Note issuance, with an exercise price of $4.00 per share.

 

At September 30, 2025, the Company had share purchase warrants outstanding as follows:

 

Expiration Date  Warrants Outstanding   Exercise Price   Weighted Average Remaining Life 
       ($)   (years) 
January 20, 2026(1)   7,030    1,800.00    0.33 
February 28, 2027   20,689    460.80    1.32 
December 6, 2027   13,781    20.00    2.07 
December 9, 2027   9,876    17.60    2.07 
January 18, 2028   25,906    124.80    2.33 
February 2, 2028   10,938    14.40    2.33 
October 17, 2028   543,468    3.68    2.83 
October 17, 2028   24,457    4.05    2.83 
December 24, 2029   1,077,586    4.00    3.92 
    1,733,741    18.71    3.46 

 

(1) Unit A warrant balance is 7,030 as of September 30, 2025.  

 

6. SEGMENT REPORTING

 

Our chief operating decision maker (“CODM”), the Chief Executive Officer, manages the Company’s business activities as a single operating and reportable segment at the consolidated level. Accordingly, our CODM uses consolidated net loss to measure segment profit or loss, allocate resources and assess performance. Further, the CODM reviews and utilizes functional expenses (cost of revenues, research and development, and general and administrative) at the consolidated level to manage the Company’s operations. Other segment items included in consolidated net loss are interest income, other expense, net and the provision for income taxes, which are reflected in the consolidated statements of operations and comprehensive loss. The measure of segment assets is reported on the consolidated balance sheet as total assets.

 

7. COMMITMENTS AND CONTINGENCIES

 

From time to time the Company may become involved in other legal proceedings or be subject to claims arising in the ordinary course of business. Although the results of ordinary course litigation and claims cannot be predicted with certainty, the Company currently believes that the final outcome of these ordinary course matters will not have a material adverse effect on its business, financial condition, results of operations or cash flows. Regardless of the outcome, litigation can have an adverse impact because of defense and settlement costs, diversion of management resources and other factors.

 

8. SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events after the balance sheet date of September 30, 2025 through November 13, 2025, the date the condensed consolidated financial statements were issued. Based upon its evaluation, management has determined that no subsequent events have occurred that would require recognition in the accompanying condensed consolidated financial statements or disclosure in the notes thereto.

 

12

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

You should read the following discussion and analysis of our financial condition and results of operations for the periods ended September 30, 2025 and 2024 in conjunction with our unaudited consolidated financial statements and the related notes included elsewhere in this Quarterly Report and our audited financial statements contained in our most recent Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” and elsewhere in this Quarterly Report.

 

Overview

 

The Company offers a suite of proprietary business-to-business software solutions designed to enhance user engagement through gamification and rewards. These tools allow our partners to offer in-game prizing and rewards, including merchandise, coupons, digital goods, and sweepstakes entries — inside their websites, their venues, or their streaming media content.

 

The Company’s customers primarily include professional and collegiate sports teams, event venues such as arenas and stadiums, and advertising agencies, which typically use our products as part of their live events or as part of an advertising campaign with the goal of engaging fans, increasing consented first-party data, and increasing sales. At September 30, 2025 and December 31, 2024, the Company had three active customers. The Company continues to pursue new customer relationships and expansion opportunities within its core verticals.

 

The Company’s products are designed to enable end users to be able to earn prizes by registering on our system and completing in-content challenges like trivia, polls, or casual mobile games. Players could use our system to play a variety of games and earn a wide range of prize types, provided by advertisers and sponsors. The Company’s current offerings include the in-venue XEO and Filter Fan Cam (FFC) platforms for live events, as well as the stand-alone “Winfinite” product line that can be used by brands, advertising agencies, and content partners to reach potential customers outside of sports venues, on mobile devices. We also have an IP portfolio that could create future licensing and product development opportunities including our recently allowed Artificial Intelligence (“AI”) and Machine Learning (“ML”) series of patent claims.

 

With the acquisition of Xcite Interactive in June 2021, we acquired a number of key pieces of technology and relationships that have supported the growth and development of the Company’s engagement and rewards platform, including a live events fan engagement business that has partnered with professional sports franchises in the National Football League (“NFL”), the National Basketball Association (“NBA”), the National Hockey League (“NHL”) and others to increase audience engagement using interactive gaming functions like trivia, polling, and casual games that can be played alongside live experiences whether a player is at-home, in a restaurant, or in-venue at the event itself. The Company’s largest customers in 2024 included the Texas Rangers and the San Jose Sharks. For the nine months ended September 30, 2025, the Company’s largest customer was ASPIS, a significant shareholder and continues to do business with the Texas Rangers. Transactions with ASPIS were conducted on an arm’s-length basis and in accordance with applicable related-party transaction policies.

 

We now have three principal software products. Our eXtreme Engagement Online or “XEO” platform is designed primarily for in-venue main-board work in stadiums and arenas. Our Filter Fan Cam (FFC) platform is an Augmented Reality filtering tool that can be used for mobile and in-venue applications. In addition, we have a stand-alone gaming and prizing product that we call “Winfinite,” which allows brands, media companies, and advertising agencies to reach out to customers directly on their mobile devices. We license these three software products to teams, ad agencies, and other content creators.

 

During the period, the Company made progress in establishing operations and partnerships in Brazil, a new target market expected to begin generating revenue in the near term. Discussions have included major soccer franchises, leagues, festival promoters, and tennis organizations. The Company has also implemented cybersecurity solutions provided by Aspis Cyber Technologies, Inc. to strengthen the security of its websites and technology infrastructure. The Company has initiated an ongoing project to develop new intellectual property aimed at enhancing and modernizing its technology portfolio. These initiatives are intended to strengthen the Company’s competitive position over time. Management continues to focus on expanding customer relationships, enhancing its technology offerings, and pursuing new opportunities in key markets such as Brazil. The Company believes these initiatives, together with ongoing cost discipline and strategic partnerships, may support improved financial performance in future periods.

 

13

 

Significant Components of Our Results of Operations

 

Revenue. We recognize revenue in accordance with ASC 606, Revenue from Contracts with Customers, when control of promised goods or services transfers to a customer in an amount that reflects the consideration we expect to receive in exchange for those goods or services. Our contracts may include multiple performance obligations, and we evaluate the timing of revenue recognition—whether at a point in time or over time—based on when control of each promised good or service transfers to the customer.

 

We earn revenue through the development and maintenance of custom-built software.

 

We recognize revenues received from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of our performance obligation in an amount that reflects the consideration to which we expect to be entitled in exchange for those services. Performance obligations can be satisfied either at a single point in time or over time. For those performance obligations that are satisfied at a single point in time, the revenue is recognized at that time. For each performance obligation satisfied over time, we recognize revenue by measuring the progress toward complete satisfaction of that performance obligation.

 

Our contracts with customers may include multiple performance obligations. For these contracts, we account for individual performance obligations separately if they are capable of being distinct within the context of the contract. Determining which performance obligations are considered distinct may require significant judgment. Judgment is also required to determine the amount of revenue associated with each distinct performance obligation.

 

Operating Expenses. We classify our operating expense as research and development, and selling, general and administrative. Personnel costs are the primary component of each of these operating expense categories, which consist of cash-based personnel costs, such as salaries, benefits and bonuses. Additionally, these categories include intangible amortization, amortization expense, interest expense, software costs, professional fees and share-based compensation.

 

Operating Results

 

Comparison of Results of Operations for the three months ended September 30, 2025 and 2024

 

The following table summarizes our results of operations for the three months ended September 30, 2025 and 2024:

 

   For the Three Months Ended
September 30,
 
   2025   2024 
         
Consolidated Statement of Operations and Comprehensive Income (Loss) Data:        
Revenue  $-   $3,848 
Cost of revenues   -    - 
Gross margin   -    3,848 
           
Expenses          
Research and development   14,470    11,462 
Selling, general and administrative   741,931    521,410 
Total operating expenses   756,401    532,872 
Operating income (loss)   (756,401)   (529,024)
Other income (expense), net   -    73 
Income taxes   (1,596)   - 
Net loss   (757,997)   (528,951)
           
Other comprehensive income (loss), net of tax:          
Change in foreign currency translation, net of tax   1,333    (52,823)
Total comprehensive loss  $(756,664)   (581,774)
           
Basic and diluted earnings (loss) per share to shareholders  $(0.11)  $(0.22)

 

14

 

Revenue

 

We realized no revenue for the three month period ended September 30, 2025, representing a decrease of $3,848, or 100%, from $3,848 for the three month period ended September 30, 2024. The decrease can be attributed to the recognition of revenue attributed to our Xcite business which did not reoccur in 2025.

 

Research and development

 

Research and development expense was $14,470 for the three month period ended September 30, 2025, representing an increase of $3,008, or 26%, from $11,462 for the three month period ended September 30, 2024. The increase was primarily due to increases in vendor cost associated with our research and development activities.

  

Selling, general and administrative

 

Selling, general and administrative expense was $741,931 for the three month period ended September 30, 2025, representing an increase of $220,521, or 42%, from $521,410 for the three month period ended September 30, 2024. The increase was primarily due to an increase in professional services as the Company is looking to expand operations in Brazil.

 

Operating Results

 

Comparison of Results of Operations for the nine month period ended September 30, 2025 and 2024

 

The following table summarizes our results of operations for the nine months ended September 30, 2025 and 2024:

 

   For the Nine Months Ended
September 30,
 
   2025   2024 
         
Consolidated Statement of Operations and Comprehensive Income (Loss) Data:        
Revenue  $2,179,348   $57,288 
Cost of revenues   16,446    40,277 
Gross margin   2,162,902    17,011 
           
Expenses          
Research and development   26,838    118,077 
Selling, general and administrative   3,126,425    5,429,062 
Total operating expenses   3,153,263    3,547,139 
Operating loss   (990,361)   (3,530,128)
Other income (expense), net   19,944    (248)
Income taxes   (1,596)   - 
Net loss   (972,013)   (3,530,376)
           
Other comprehensive income (loss), net of tax:          
Change in foreign currency translation, net of tax   (123,981)   28,660 
Total comprehensive loss  $(1,095,994)   (3,501,716)
           
Basic and diluted loss per share to shareholders  $(0.17)  $(1.29)

 

15

 

Revenue

 

Our revenues are derived primarily from our license with ASPIS and related professional services. Revenue was $2,179,348 for the nine month period ended September 30, 2025, representing an increase of $2,122,060, or 3,704%, from $57,288 for the nine month period ended September 30, 2024. The increase can be attributed to the recognition of the ASPIS license revenue and professional services.

 

Cost of revenues

 

Cost of revenues was $16,446 for the nine month period ended September 30, 2025, representing a decrease of $23,831, or 59%, from $40,277 for the nine month period ended September 30, 2024. The decrease was due to the decrease in infrastructure needed for the Xcite Interactive.

 

Research and development

 

Research and development expense was $26,838 for the nine month period ended September 30, 2025, representing a decrease of $91,239, or 77%, from $118,077 for the nine month period ended September 30, 2024. The decrease was primarily due to significant reductions in staff related to our company restructuring in the prior year.

  

Selling, general and administrative

 

Selling, general and administrative expense was $3,126,425 for the nine month period ended September 30, 2025, representing a decrease of $302,637, or 9%, from $5,429,062 for the nine month period ended September 30, 2024. The decrease was primarily due to a decrease in payroll as the Company reduced head count and a decrease in professional fees, offset by a one-time severance payment of $305,000 during the nine months ended September 30, 2024.

 

Inflation

 

The effect of inflation on our revenue and operating results was not significant.

 

Liquidity and Capital Resources

 

We have cash of $1,405,628 and a working capital balance of $2,770,192 as at September 30, 2025, compared to a cash position of $3,065,914 and working capital balance of $3,509,272 as at December 31, 2024. The decrease in our cash related to using cash to fund operations and ongoing losses for the nine months ended September 30, 2025 and a decrease in working capital balance was due to the decrease in cash as a result of cash used in operations.

 

Our financial condition and liquidity is and will continue to be influenced by a variety of factors, including:

 

our ability to generate cash flows from our operations;

 

future indebtedness and the interest we are obligated to pay on this indebtedness;

 

the availability of public and private debt and equity financing;

  

our capital expenditure requirements.

 

16

 

Overview

 

Since inception, the Company has incurred operating losses as it continues to invest in developing and commercializing its technology platform. For the nine months ended September 30, 2025 and 2024, the Company recorded net losses of approximately $1.0 million and $3.5 million, respectively. During these periods, operations were primarily financed through an initial public offering of common shares in January 2021 and subsequent equity and debt transactions, including warrant exercises and private placements. In October 2024, warrant holders exercised approximately $0.9 million of warrants, and in November and December 2024 the Company raised $2.5 million through convertible notes. As of September 30, 2025, cash and cash equivalents totaled $1.4 million. The Company’s principal cash requirements relate to working capital, capital expenditures, and funding ongoing operations.

 

The Company continues to be subject to the risks and uncertainties common to emerging growth businesses. Management believes that current resources and expected operating revenues may not be sufficient to fund planned activities for the next twelve months. The report of our independent registered public accounting firm on the Company’s consolidated financial statements for the year ended December 31, 2024 included an explanatory paragraph noting that recurring operating losses, accumulated deficit, and negative operating cash flows raise substantial doubt about the Company’s ability to continue as a going concern within one year after the issuance of those financial statements.

 

Management is pursuing initiatives intended to improve cash flows from operations and continues to evaluate strategic and financing alternatives to strengthen liquidity. To execute the business plan and support growth initiatives, the Company may seek additional financing through equity or debt offerings, credit facilities, or other arrangements. There can be no assurance that such financing will be available on terms acceptable to the Company, or at all. Any future equity or equity-linked financing could dilute existing stockholders and may affect the market price of the Company’s common shares, while debt financing, if obtained, could impose covenants or interest obligations. If sufficient funding is not secured when required, the Company may need to further align its operating expenditures with available resources, which could impact certain development programs or staffing levels. Management believes that disciplined cost control, continued customer engagement, and expansion into new markets may provide a foundation for improved liquidity over time; however, material uncertainties remain until additional financing or sustained positive cash flows are achieved.

 

Cash Flows

 

The following summarizes the key components of our cash flows for the nine month period ended September 30, 2025 and 2024:

 

   Nine Month
Period Ended
September 30,
2025
   Nine Month
Period Ended
September 30,
2024
 
Net cash used in operating activities  $(1,484,267)  $(4,255,345)
Net cash used in investing activities   (300,000)   - 
Net cash provided by financing activities   -    - 
Effect of foreign exchange   123,981    37,586 
Net decrease in cash and cash equivalents  $(1,660,286)  $(4,217,759)

 

Operating Activities

 

Net cash used in operating activities for the nine months ended September 30, 2025 was $1,484,267 as compared to $4,255,345 for the nine months ended September 30, 2024. The decrease in cash used in operating activities was primarily attributable to a decrease in the net loss of $2,558,363 and prepaids of $879,061 off set by an increase of stock-based compensation of $248,087 and an increase in contract assets of $1,166,000.

 

Investing Activities

 

Cash used in investing activities of $300,000 for the nine months ended September 30, 2025 was attributed to monies spent on developed technology attributed to the Company’s new product offerings. No cash was used in or provided by investing activities for the nine months ended September 30,2024, respectively.

 

Financing Activities

 

No cash was used in or provided by financing activities for the nine months ended September 30, 2025 and 2024, respectively.

 

17

 

Critical Accounting Estimates

 

The preparation of condensed consolidated financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements. Estimates and assumptions are continually evaluated and are based on historical experience and management’s assessment of current events and other facts and circumstances that are considered to be relevant. Actual results could differ from these estimates.

 

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the end of the reporting year, that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:

 

Revenue recognition

 

The Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that an entity determines are within the scope of Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), the entity performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company only recognizes revenue from contracts when it is probable that the entity will collect substantially all the consideration it is entitled to in exchange for the goods or services it transfers to the customer.

 

The Company earns revenue in two primary ways: 1) the sales of software-as-a-service (SAAS) from its interactive production software platform or 2) development and maintenance of custom-built software or other professional services.

 

The Company recognizes SAAS revenues from its interactive production sales over the life of the contract as its performance obligations are satisfied. Payment terms vary by contract and can be periodic or one-time payments. The Company determines that the customer receives and consumes the benefits of the service simultaneously as the service is provided. The transaction price is allocated to the contractual performance obligations and recognized ratably over the contract term.

 

The Company recognizes revenues received from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of its performance obligation in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Performance obligations can be satisfied either at a single point in time or over time. For those performance obligations that are satisfied at a single point in time, the revenue is recognized at that time. For each performance obligation satisfied over time, the Company recognizes revenue by measuring the progress toward complete satisfaction of that performance obligation. The Company generally measures progress comparing hours incurred to total estimated hours.

 

For revenues received from the sales of advertising, the Company is deemed the agent in its revenue agreements. The Company does not own or obtain control of the digital advertising inventory. The Company recognizes revenues upon the achievement of agreed-upon performance criteria for the advertising inventory, such as a number of views, or clicks. As the Company is acting as an agent in the transaction, the Company recognizes revenue from sales of advertising on a net basis, which excludes amounts payable to partners under the Company’s revenue sharing agreements.

 

The Company’s contracts with customers may include promises to transfer multiple products and services. For these contracts, the Company accounts for individual performance obligations separately if they are capable of being distinct and distinct within the context of the contract. Determining whether products and services are considered distinct performance obligations may require significant judgment. Judgment is also required to determine the stand-alone selling price, for each distinct performance obligation.

 

During the nine months ended September 30, 2025, the Company recognized $176,000 attributed to professional services.

 

18

 

License Revenue

 

We recognize revenue when or as the performance obligations in the contract are satisfied. For performance obligations that are fulfilled at a point in time, revenue is recognized at the fulfillment of the performance obligation. Since the IP is determined to be a functional license, the value of the grant of use is recognized in the first period of the contract term in which the license agreement is in force. For the three and nine month periods ended September 30, 2025, none and $1,980,000, respectively, of revenue was recognized on our functional IP as the Technology Agreement with ASPIS as the license had been delivered to ASPIS during the quarter.

 

The Company invoices ASPIS on a monthly basis with 30 day payment terms. For the three and nine months ended September 30, 2025 the Company has collected $825,000 and $1,001,000, respectively, from ASPIS.

 

Stock-based compensation

 

The estimation of share-based payments (including warrants and stock options) requires the selection of an appropriate valuation model and consideration as to the inputs necessary for the valuation model chosen. We use the Black-Scholes valuation model at the date of the grant. We make estimates as to the volatility, the expected life, dividend yield and the time of exercise, as applicable. The expected volatility is based on the average volatility of share prices of similar companies over the period of the expected life of the applicable warrants and stock options. The expected life is based on historical data. These estimates may not necessarily be indicative of future actual patterns.

 

Emerging Growth Company and Smaller Reporting Company Status

 

We are an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that we (a) are no longer an emerging growth company or (b) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our condensed financial statements may not be comparable to those of companies that comply with the new or revised accounting pronouncements as of public company effective dates. We may choose to early adopt any new or revised accounting standards whenever such early adoption is permitted for private companies.

 

We are also a “smaller reporting company.” If we are a smaller reporting company at the time we cease to be an emerging growth company, we may continue to rely on exemptions from certain disclosure requirements that are available to smaller reporting companies. Specifically, as a smaller reporting company, we may choose to present only the two most recent fiscal years of audited consolidated financial statements in our Form 10-K and, similar to emerging growth companies, smaller reporting companies have reduced disclosure obligations regarding executive compensation.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not required under Regulation S-K for smaller reporting companies.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

Our management, with the participation of our chief executive officer and chief financial officer, has performed an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report, as required by Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our management, with the participation of our chief executive officer and chief financial officer, has concluded that, as of September 30, 2025, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our chief executive officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

 

None.

 

19

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None

 

Item 1A. Risk Factors

 

Other than as set forth below, there have been no material changes to the risk factors previously disclosed in the section titled “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 31, 2025 (the “Annual Report”). Our business continues to involve significant risks and uncertainties. You should carefully review the risks described in the Annual Report, together with the other information in this Quarterly Report on Form 10-Q, including our consolidated financial statements and related notes. Additional risks and uncertainties that are not currently known to us, or that we currently deem immaterial, could also materially affect our business, results of operations, or financial condition. The realization of any of these risks could adversely impact our reputation, business performance, financial condition, and prospects, and could cause the market price of our common stock to decline.

 

The Company’s ability to continue operating as planned depends on successfully obtaining additional financing, improving operating cash flows, or completing a strategic transaction. While management is actively exploring these options, there can be no assurance that such efforts will be successful or that the terms of any financing or transaction will be favorable.

 

If the Company is unable to raise additional capital or improve operating results, the Board of Directors may determine that it is in the best interests of stockholders to explore other strategic alternatives, which could include a sale, merger, restructuring, or, as a last resort, an orderly wind-down of operations. The amount of funds available for distribution to stockholders in any such scenario would depend on several factors, including the timing of the decision, the proceeds realized from any asset sales, and the amounts required to satisfy existing and contingent obligations.

 

These obligations could include, among others, contractual severance arrangements, lease commitments, or potential litigation or claims arising in the ordinary course of business. Under applicable Delaware law, the Company would be required to satisfy or make reasonable provision for such obligations before any distributions to stockholders. As a result, the amount ultimately available for distribution, if any, could be reduced.

 

Although management continues to focus on improving liquidity through operations, cost management, and potential strategic transactions, there can be no assurance that these efforts will be sufficient to mitigate the risks described above.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Default Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information

 

None.

 

20

 

Item 6. Exhibits

 

The following documents are filed as a part of this report or incorporated herein by reference:

 

Exhibit
Number
  Description
     
31.1   Certification of the Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2   Certification of the Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1   Certifications of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2   Certifications of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS   Inline XBRL Instance Document.
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
     
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

21

 

SIGNATURES

 

Pursuant to the requirements of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  VERSUS SYSTEMS INC.
   
Date: November 14, 2025 /s/ Luis Goldner
  Luis Goldner
  Chief Executive Officer
(Principal Executive Officer)
   
Date: November 14, 2025 /s/ Geoff Deller
  Geoff Deller
  Chief Financial Officer
  (Principal Financial and
Accounting Officer)

 

22

 

http://fasb.org/srt/2025#ChiefExecutiveOfficerMember 1 1 0001701963 false Q3 --12-31 0001701963 2025-01-01 2025-09-30 0001701963 vs:CommonSharesNoParValuePerShareMember 2025-01-01 2025-09-30 0001701963 vs:UnitAWarrantsMember 2025-01-01 2025-09-30 0001701963 2025-11-12 0001701963 2025-09-30 0001701963 2024-12-31 0001701963 us-gaap:RelatedPartyMember 2025-09-30 0001701963 us-gaap:RelatedPartyMember 2024-12-31 0001701963 2024-01-01 2024-12-31 0001701963 2025-07-01 2025-09-30 0001701963 2024-07-01 2024-09-30 0001701963 2024-01-01 2024-09-30 0001701963 us-gaap:RelatedPartyMember 2025-07-01 2025-09-30 0001701963 us-gaap:RelatedPartyMember 2024-07-01 2024-09-30 0001701963 us-gaap:RelatedPartyMember 2025-01-01 2025-09-30 0001701963 us-gaap:RelatedPartyMember 2024-01-01 2024-09-30 0001701963 us-gaap:CommonStockMember 2024-12-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-12-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-12-31 0001701963 us-gaap:RetainedEarningsMember 2024-12-31 0001701963 us-gaap:ParentMember 2024-12-31 0001701963 us-gaap:NoncontrollingInterestMember 2024-12-31 0001701963 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2025-01-01 2025-03-31 0001701963 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001701963 us-gaap:ParentMember 2025-01-01 2025-03-31 0001701963 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-03-31 0001701963 2025-01-01 2025-03-31 0001701963 us-gaap:CommonStockMember 2025-03-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-03-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2025-03-31 0001701963 us-gaap:RetainedEarningsMember 2025-03-31 0001701963 us-gaap:ParentMember 2025-03-31 0001701963 us-gaap:NoncontrollingInterestMember 2025-03-31 0001701963 2025-03-31 0001701963 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2025-04-01 2025-06-30 0001701963 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001701963 us-gaap:ParentMember 2025-04-01 2025-06-30 0001701963 us-gaap:NoncontrollingInterestMember 2025-04-01 2025-06-30 0001701963 2025-04-01 2025-06-30 0001701963 us-gaap:CommonStockMember 2025-06-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-06-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2025-06-30 0001701963 us-gaap:RetainedEarningsMember 2025-06-30 0001701963 us-gaap:ParentMember 2025-06-30 0001701963 us-gaap:NoncontrollingInterestMember 2025-06-30 0001701963 2025-06-30 0001701963 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2025-07-01 2025-09-30 0001701963 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0001701963 us-gaap:ParentMember 2025-07-01 2025-09-30 0001701963 us-gaap:NoncontrollingInterestMember 2025-07-01 2025-09-30 0001701963 us-gaap:CommonStockMember 2025-09-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2025-09-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2025-09-30 0001701963 us-gaap:RetainedEarningsMember 2025-09-30 0001701963 us-gaap:ParentMember 2025-09-30 0001701963 us-gaap:NoncontrollingInterestMember 2025-09-30 0001701963 us-gaap:CommonStockMember 2023-12-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-12-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2023-12-31 0001701963 us-gaap:RetainedEarningsMember 2023-12-31 0001701963 us-gaap:ParentMember 2023-12-31 0001701963 us-gaap:NoncontrollingInterestMember 2023-12-31 0001701963 2023-12-31 0001701963 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-01-01 2024-03-31 0001701963 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001701963 us-gaap:ParentMember 2024-01-01 2024-03-31 0001701963 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0001701963 2024-01-01 2024-03-31 0001701963 us-gaap:CommonStockMember 2024-03-31 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-03-31 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-03-31 0001701963 us-gaap:RetainedEarningsMember 2024-03-31 0001701963 us-gaap:ParentMember 2024-03-31 0001701963 us-gaap:NoncontrollingInterestMember 2024-03-31 0001701963 2024-03-31 0001701963 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-04-01 2024-06-30 0001701963 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001701963 us-gaap:ParentMember 2024-04-01 2024-06-30 0001701963 us-gaap:NoncontrollingInterestMember 2024-04-01 2024-06-30 0001701963 2024-04-01 2024-06-30 0001701963 us-gaap:CommonStockMember 2024-06-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-06-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-06-30 0001701963 us-gaap:RetainedEarningsMember 2024-06-30 0001701963 us-gaap:ParentMember 2024-06-30 0001701963 us-gaap:NoncontrollingInterestMember 2024-06-30 0001701963 2024-06-30 0001701963 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-07-01 2024-09-30 0001701963 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001701963 us-gaap:ParentMember 2024-07-01 2024-09-30 0001701963 us-gaap:NoncontrollingInterestMember 2024-07-01 2024-09-30 0001701963 us-gaap:CommonStockMember 2024-09-30 0001701963 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-09-30 0001701963 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001701963 us-gaap:AccumulatedTranslationAdjustmentMember 2024-09-30 0001701963 us-gaap:RetainedEarningsMember 2024-09-30 0001701963 us-gaap:ParentMember 2024-09-30 0001701963 us-gaap:NoncontrollingInterestMember 2024-09-30 0001701963 2024-09-30 0001701963 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-09-30 0001701963 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-09-30 0001701963 us-gaap:WarrantMember 2025-01-01 2025-09-30 0001701963 us-gaap:WarrantMember 2024-01-01 2024-09-30 0001701963 vs:CronusEquityCapitalGroupLLCMember 2025-09-30 0001701963 vs:VersusLLCMember 2025-09-30 0001701963 vs:VersusLLCMember 2025-07-01 2025-09-30 0001701963 vs:VersusLLCMember 2024-07-01 2024-09-30 0001701963 vs:VersusLLCMember 2025-01-01 2025-09-30 0001701963 vs:VersusLLCMember 2024-01-01 2024-09-30 0001701963 vs:NonwhollyOwnedSubsidiaryMember vs:VersusLLCMember 2025-09-30 0001701963 vs:NonwhollyOwnedSubsidiaryMember vs:VersusLLCMember 2024-12-31 0001701963 vs:NonwhollyOwnedSubsidiaryMember 2025-09-30 0001701963 vs:NonwhollyOwnedSubsidiaryMember 2024-12-31 0001701963 us-gaap:StockOptionMember 2024-12-31 0001701963 us-gaap:StockOptionMember 2025-01-01 2025-09-30 0001701963 us-gaap:StockOptionMember 2025-09-30 0001701963 vs:JanuaryTwentyTwoThousandTwentySixMember us-gaap:WarrantMember 2025-09-30 0001701963 vs:JanuaryTwentyTwoThousandTwentySixMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001701963 vs:FebruaryTwentyEightTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-09-30 0001701963 vs:FebruaryTwentyEightTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001701963 vs:DecemberSixTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-09-30 0001701963 vs:DecemberSixTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001701963 vs:DecemberNineTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-09-30 0001701963 vs:DecemberNineTwoThousandTwentySevenMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001701963 vs:JanuaryEighteenTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-09-30 0001701963 vs:JanuaryEighteenTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001701963 vs:FebruaryTwoTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-09-30 0001701963 vs:FebruaryTwoTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001701963 vs:OctoberSeventeenTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-09-30 0001701963 vs:OctoberSeventeenTwoThousandTwentyEightMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001701963 vs:OctoberSeventeenTwoThousandTwentyEightTwoMember us-gaap:WarrantMember 2025-09-30 0001701963 vs:OctoberSeventeenTwoThousandTwentyEightTwoMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001701963 vs:DecemberTwentyFourTwoThousandTwentyNineMember us-gaap:WarrantMember 2025-09-30 0001701963 vs:DecemberTwentyFourTwoThousandTwentyNineMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001701963 us-gaap:WarrantMember 2025-09-30 0001701963 us-gaap:WarrantMember 2025-01-01 2025-09-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure vs:segment